Age | Balance at sign up | Projection before | Projection after | Difference |
58 | $142,446.99 | $334,830.29 | $352,436.26 | $17,605.97 |
58 | $94,301.66 | $124,303.00 | $173,231.00 | $48,928.00 |
57 | $191,101.23 | $288,382.00 | $319,425.00 | $31,043.00 |
57 | $93,410.49 | $173,061.00 | $218,121.00 | $45,060.00 |
56 | $196,788.93 | $313,500.00 | $407,370.00 | $93,870.00 |
56 | $67,463.25 | $156,251.00 | $177,618.00 | $21,367.00 |
56 | $235,504.48 | $416,179.21 | $469,924.36 | $53,745.15 |
55 | $248,746.88 | $406,518.00 | $526,178.00 | $119,660.00 |
54 | $129,974.80 | $191,279.89 | $283,331.47 | $92,051.58 |
54 | $70,809.00 | $163,013.00 | $200,267.00 | $37,254.00 |
54 | $107,304.40 | $209,177.01 | $261,392.61 | $52,215.60 |
52 | $75,981.21 | $108,841.34 | $277,406.64 | $168,565.30 |
50 | $44,604.47 | $202,556.00 | $294,686.00 | $92,130.00 |
50 | $71,291.45 | $98,133.00 | $135,559.00 | $37,426.00 |
50 | $161,930.00 | $277,746.00 | $351,028.00 | $73,282.00 |
50 | $77,126.77 | $336,554.13 | $389,559.06 | $53,004.93 |
50 | $400,318.94 | $664,126.21 | $764,783.17 | $100,656.96 |
49 | $67,944.77 | $70,121.00 | $133,709.00 | $63,588.00 |
49 | $132,758.70 | $346,027.00 | $382,958.00 | $36,931.00 |
49 | $41,870.99 | $78,747.00 | $120,289.00 | $41,542.00 |
49 | $114,590.89 | $363,618.79 | $577,366.84 | $213,748.05 |
48 | $99,952.29 | $478,427.40 | $649,771.97 | $171,344.57 |
48 | $131,949.40 | $460,622.32 | $853,495.37 | $392,873.05 |
48 | $136,779.40 | $298,026.69 | $683,517.41 | $385,490.72 |
48 | $66,360.01 | $82,073.00 | $129,493.00 | $47,420.00 |
48 | $106,320.00 | $313,488.76 | $1,062,097.59 | $748,608.83 |
48 | $61,423.89 | $233,818.02 | $455,334.49 | $221,516.47 |
48 | $116,782.84 | $276,186.46 | $476,438.76 | $200,252.30 |
48 | $325,193.20 | $1,096,270.49 | $2,225,142.81 | $1,128,872.32 |
48 | $108,643.82 | $316,968.68 | $670,095.82 | $353,127.14 |
48 | $184,396.95 | $618,291.69 | $987,319.14 | $369,027.45 |
47 | $164,083.42 | $868,004.84 | $1,396,302.60 | $528,297.76 |
47 | $128,036.24 | $687,050.75 | $832,618.12 | $145,567.37 |
47 | $134,058.48 | $492,734.79 | $791,959.14 | $299,224.35 |
47 | $137,694.16 | $890,292.21 | $1,138,056.17 | $247,763.96 |
47 | $260,179.48 | $438,338.00 | $956,016.00 | $517,678.00 |
47 | $115,678.92 | $364,125.65 | $827,041.63 | $462,915.98 |
47 | $186,914.62 | $634,754.56 | $1,036,495.51 | $401,740.95 |
47 | $54,088.35 | $240,706.86 | $415,266.69 | $174,559.83 |
47 | $170,635.73 | $623,798.88 | $1,011,457.20 | $387,658.32 |
47 | $106,606.24 | $265,608.04 | $463,502.52 | $197,894.48 |
47 | $106,616.14 | $430,608.02 | $869,116.79 | $438,508.77 |
46 | $128,999.00 | $607,624.00 | $849,939.00 | $242,315.00 |
46 | $115,386.19 | $670,304.00 | $798,784.00 | $128,480.00 |
46 | $115,386.19 | $670,304.00 | $798,784.00 | $128,480.00 |
46 | $134,496.11 | $435,147.45 | $801,235.68 | $366,088.23 |
46 | $53,529.49 | $94,862.76 | $221,001.76 | $126,139.00 |
45 | $112,353.01 | $553,247.20 | $946,983.61 | $393,736.41 |
45 | $109,025.00 | $340,977.00 | $468,994.00 | $128,017.00 |
45 | $67,660.57 | $140,023.34 | $299,674.35 | $159,651.01 |
45 | $50,115.61 | $115,998.77 | $225,291.10 | $109,292.33 |
45 | $77,097.34 | $303,838.64 | $551,044.59 | $247,205.95 |
45 | $277,593.14 | $1,327,153.00 | $2,291,195.25 | $964,042.25 |
45 | $71,351.13 | $166,248.92 | $343,640.54 | $177,391.62 |
45 | $277,593.14 | $1,327,153.00 | $2,291,195.25 | $964,042.25 |
45 | $107,892.21 | $556,920.37 | $1,003,230.48 | $446,310.11 |
45 | $126,986.65 | $547,885.82 | $1,480,712.71 | $932,826.89 |
44 | $72,755.00 | $223,643.00 | $708,724.00 | $485,081.00 |
44 | $60,246.24 | $198,294.00 | $438,878.00 | $240,584.00 |
44 | $104,249.34 | $441,342.73 | $754,760.71 | $313,417.98 |
44 | $51,914.87 | $199,000.91 | $375,235.37 | $176,234.46 |
44 | $57,263.73 | $201,879.95 | $430,474.94 | $228,594.99 |
44 | $180,064.45 | $387,371.47 | $2,117,888.36 | $1,730,516.89 |
44 | $45,638.58 | $252,341.27 | $448,192.86 | $195,851.59 |
43 | $117,024.20 | $338,199.00 | $555,949.00 | $217,750.00 |
43 | $59,415.42 | $372,987.71 | $619,212.51 | $246,224.80 |
43 | $66,832.40 | $125,727.56 | $371,219.11 | $245,491.55 |
43 | $103,045.34 | $263,660.45 | $516,906.90 | $253,246.45 |
43 | $44,465.04 | $175,109.57 | $505,181.61 | $330,072.04 |
43 | $170,185.68 | $754,855.39 | $1,887,704.43 | $1,132,849.04 |
42 | $101,976.06 | $536,268.88 | $1,175,322.19 | $639,053.31 |
41 | $141,500.42 | $337,349.00 | $415,067.00 | $77,718.00 |
41 | $156,118.72 | $484,797.29 | $1,486,231.35 | $1,001,434.06 |
41 | $91,618.78 | $207,554.79 | $510,790.35 | $303,235.56 |
41 | $106,756.92 | $511,924.14 | $1,014,023.65 | $502,099.51 |
41 | $127,178.94 | $869,686.99 | $1,397,944.55 | $528,257.56 |
41 | $74,690.10 | $628,363.73 | $1,046,600.43 | $418,236.70 |
41 | $65,546.67 | $384,833.55 | $890,053.56 | $505,220.01 |
40 | $86,520.26 | $766,390.31 | $1,172,372.70 | $405,982.39 |
40 | $38,663.02 | $120,178.00 | $226,871.00 | $106,693.00 |
40 | $132,166.38 | $762,240.18 | $3,473,563.59 | $2,711,323.41 |
40 | $57,005.12 | $494,951.83 | $880,906.07 | $385,954.24 |
40 | $49,311.20 | $579,748.76 | $1,418,476.14 | $838,727.38 |
39 | $124,589.72 | $634,263.13 | $805,670.80 | $171,407.67 |
39 | $39,593.77 | $423,600.00 | $529,140.00 | $105,540.00 |
39 | $97,526.77 | $384,674.00 | $746,789.00 | $362,115.00 |
39 | $55,865.98 | $367,796.57 | $840,505.94 | $472,709.37 |
39 | $137,171.82 | $662,201.15 | $2,405,647.11 | $1,743,445.96 |
39 | $141,512.95 | $714,713.26 | $1,885,927.17 | $1,171,213.91 |
38 | $145,485.65 | $551,518.95 | $1,821,316.51 | $1,269,797.56 |
38 | $42,614.14 | $75,525.31 | $169,158.99 | $93,633.68 |
38 | $45,839.02 | $519,538.42 | $1,536,936.10 | $1,017,397.68 |
38 | $87,343.59 | $320,957.26 | $598,789.89 | $277,832.63 |
37 | $97,384.79 | $709,091.67 | $1,633,427.54 | $924,335.87 |
37 | $45,936.05 | $225,038.54 | $540,313.11 | $315,274.57 |
37 | $105,298.16 | $693,734.06 | $1,660,229.35 | $966,495.29 |
36 | $113,219.00 | $758,209.00 | $2,654,369.00 | $1,896,160.00 |
36 | $74,353.02 | $483,150.24 | $2,713,144.88 | $2,229,994.64 |
36 | $118,083.24 | $839,678.39 | $1,887,757.93 | $1,048,079.54 |
36 | $37,381.13 | $596,891.99 | $928,353.16 | $331,461.17 |
36 | $118,083.24 | $1,361,253.07 | $2,890,495.80 | $1,529,242.73 |
36 | $68,370.92 | $219,118.10 | $1,000,059.62 | $780,941.52 |
36 | $77,397.71 | $488,557.68 | $1,175,927.75 | $687,370.07 |
36 | $49,897.45 | $251,723.28 | $1,439,639.70 | $1,187,916.42 |
36 | $42,402.46 | $118,924.37 | $292,107.97 | $173,183.60 |
35 | $48,022.45 | $516,587.58 | $1,009,239.77 | $492,652.19 |
34 | $50,993.45 | $449,346.25 | $1,047,934.99 | $598,588.74 |
33 | $33,577.20 | $545,630.17 | $1,064,376.88 | $518,746.71 |
33 | $38,251.65 | $935,109.59 | $1,810,327.17 | $875,217.58 |
31 | $68,711.82 | $476,408.69 | $2,021,659.19 | $1,545,250.50 |
28 | $37,633.63 | $369,064.63 | $1,214,963.37 | $845,898.74 |