| Age | Balance at sign up | Projection before | Projection after | Difference |
| 62 | $72,053.64 | $120,999.57 | $132,700.71 | $11,701.14 |
| 60 | $20,375.00 | $48,370.68 | $53,841.19 | $5,470.51 |
| 59 | $41,623.10 | $195,064.92 | $255,088.91 | $60,023.99 |
| 55 | $36,278.62 | $111,927.61 | $178,101.98 | $66,174.37 |
| 54 | $90,268.83 | $169,673.82 | $386,320.54 | $216,646.72 |
| 54 | $71,550.92 | $279,984.98 | $555,059.66 | $275,074.68 |
| 53 | $39,291.54 | $56,424.63 | $80,736.62 | $24,311.99 |
| 53 | $69,221.64 | $272,977.59 | $480,334.11 | $207,356.52 |
| 53 | $195,018.86 | $508,748.77 | $777,798.40 | $269,049.63 |
| 52 | $21,101.25 | $122,223.86 | $204,751.60 | $82,527.74 |
| 52 | $97,848.05 | $329,689.42 | $535,426.61 | $205,737.19 |
| 51 | $169,712.93 | $174,801.21 | $377,186.11 | $202,384.90 |
| 49 | $36,308.04 | $53,047.98 | $272,949.59 | $219,901.61 |
| 48 | $56,600.44 | $194,815.86 | $498,051.57 | $303,235.71 |
| 48 | $97,344.32 | $467,121.46 | $889,390.89 | $422,269.43 |
| 47 | $194,639.01 | $1,210,881.58 | $1,379,405.53 | $168,523.95 |
| 47 | $157,750.27 | $471,013.70 | $1,572,646.77 | $1,101,633.07 |
| 46 | $16,879.91 | $63,333.58 | $164,331.82 | $100,998.24 |
| 46 | $96,981.48 | $314,319.65 | $596,060.24 | $281,740.59 |
| 46 | $81,611.82 | $617,093.01 | $1,592,456.59 | $975,363.58 |
| 45 | $141,430.33 | $456,606.55 | $1,467,019.53 | $1,010,412.98 |
| 45 | $164,252.00 | $811,388.80 | $1,860,734.76 | $1,049,345.96 |
| 44 | $27,749.64 | $104,116.91 | $249,690.60 | $145,573.69 |
| 44 | $57,608.35 | $160,265.70 | $999,582.88 | $839,317.18 |
| 44 | $86,165.82 | $397,785.48 | $2,109,817.44 | $1,712,031.96 |
| 43 | $76,789.56 | $305,861.54 | $480,944.34 | $175,082.80 |
| 43 | $234,000.00 | $1,294,542.96 | $3,627,104.88 | $2,332,561.92 |
| 42 | $122,319.89 | $483,217.15 | $1,096,713.96 | $613,496.81 |
| 42 | $319,655.59 | $1,101,577.73 | $2,543,973.63 | $1,442,395.90 |
| 41 | $93,959.15 | $567,665.56 | $1,212,549.98 | $644,884.42 |
| 39 | $117,100.10 | $1,476,375.93 | $3,927,980.09 | $2,451,604.16 |
| 38 | $111,772.15 | $658,435.11 | $1,585,503.52 | $927,068.41 |
| 37 | $30,358.90 | $201,778.32 | $622,251.04 | $420,472.72 |
| 37 | $35,504.52 | $455,157.56 | $1,300,217.08 | $845,059.52 |
| 35 | $42,898.00 | $702,645.26 | $1,619,533.27 | $916,888.01 |
| 35 | $135,295.24 | $882,336.78 | $3,133,590.88 | $2,251,254.10 |
| 35 | $114,503.30 | $1,347,713.59 | $4,338,407.73 | $2,990,694.14 |
| 35 | $97,631.14 | $1,227,401.45 | $4,240,009.82 | $3,012,608.37 |
| 31 | $26,521.00 | $388,144.87 | $1,283,203.99 | $895,059.12 |
| 31 | $72,275.41 | $786,435.30 | $3,595,512.19 | $2,809,076.89 |
| 30 | $68,584.18 | $1,474,777.64 | $8,274,926.43 | $6,800,148.79 |
| 29 | $113,479.91 | $1,784,193.92 | $5,444,287.17 | $3,660,093.25 |
| 26 | $26,403.01 | $850,924.03 | $7,108,621.85 | $6,257,697.82 |
| 25 | $17,026.11 | $203,577.09 | $2,335,760.27 | $2,132,183.18 |