| Age | Balance at sign up | Projection before | Projection after | Difference |
| 57 | $191,258.00 | $335,366.00 | $379,155.00 | $43,789.00 |
| 55 | $83,565.12 | $264,088.00 | $391,061.00 | $126,973.00 |
| 55 | $50,478.75 | $128,720.00 | $140,333.00 | $11,613.00 |
| 54 | $196,024.00 | $335,404.00 | $481,814.00 | $146,410.00 |
| 53 | $96,105.38 | $192,009.00 | $269,307.00 | $77,298.00 |
| 53 | $36,885.99 | $137,791.00 | $200,634.00 | $62,843.00 |
| 52 | $211,327.00 | $492,842.00 | $577,156.00 | $84,314.00 |
| 51 | $54,227.50 | $163,144.00 | $212,971.00 | $49,827.00 |
| 51 | $116,499.31 | $270,823.00 | $310,979.00 | $40,156.00 |
| 50 | $219,565.00 | $611,583.00 | $871,014.00 | $259,431.00 |
| 50 | $145,367.00 | $472,676.00 | $941,097.00 | $468,421.00 |
| 50 | $76,691.34 | $278,484.00 | $395,911.00 | $117,427.00 |
| 50 | $38,424.80 | $75,474.00 | $190,472.00 | $114,998.00 |
| 50 | $106,200.27 | $273,365.15 | $573,865.50 | $300,500.35 |
| 50 | $90,155.86 | $328,878.73 | $357,962.26 | $29,083.53 |
| 50 | $102,866.32 | $327,029.93 | $405,543.59 | $78,513.66 |
| 49 | $130,205.00 | $626,305.00 | $854,252.00 | $227,947.00 |
| 49 | $285,607.00 | $614,727.00 | $926,063.00 | $311,336.00 |
| 49 | $71,952.82 | $314,773.00 | $391,875.00 | $77,102.00 |
| 49 | $407,166.55 | $821,270.30 | $1,149,042.96 | $327,772.66 |
| 49 | $85,036.59 | $288,574.12 | $524,255.37 | $235,681.25 |
| 49 | $51,582.25 | $283,658.87 | $482,883.93 | $199,225.06 |
| 49 | $83,677.14 | $245,855.85 | $386,650.08 | $140,794.23 |
| 48 | $85,231.00 | $221,457.00 | $630,142.00 | $408,685.00 |
| 48 | $55,878.44 | $167,535.00 | $265,133.00 | $97,598.00 |
| 48 | $120,842.53 | $556,625.00 | $731,947.00 | $175,322.00 |
| 48 | $40,803.64 | $281,975.00 | $371,842.00 | $89,867.00 |
| 48 | $114,739.75 | $215,119.00 | $274,643.00 | $59,524.00 |
| 48 | $78,446.51 | $422,287.92 | $658,685.59 | $236,397.67 |
| 48 | $113,121.01 | $340,479.71 | $440,613.40 | $100,133.69 |
| 47 | $164,157.00 | $407,859.00 | $721,373.00 | $313,514.00 |
| 47 | $105,418.83 | $271,717.00 | $372,065.00 | $100,348.00 |
| 47 | $183,126.10 | $510,783.00 | $619,311.00 | $108,528.00 |
| 47 | $101,474.38 | $199,908.00 | $347,599.00 | $147,691.00 |
| 47 | $39,826.68 | $82,740.00 | $129,281.00 | $46,541.00 |
| 47 | $41,385.05 | $204,795.15 | $316,901.83 | $112,106.68 |
| 47 | $139,941.27 | $304,495.69 | $495,445.16 | $190,949.47 |
| 47 | $68,890.32 | $376,436.84 | $705,367.78 | $328,930.94 |
| 47 | $46,191.07 | $92,078.33 | $232,221.99 | $140,143.66 |
| 47 | $94,318.65 | $510,387.57 | $781,862.14 | $271,474.57 |
| 47 | $53,775.10 | $417,746.29 | $490,081.18 | $72,334.89 |
| 47 | $43,320.29 | $151,316.16 | $365,955.63 | $214,639.47 |
| 46 | $87,036.35 | $311,907.00 | $491,617.00 | $179,710.00 |
| 46 | $142,793.13 | $506,882.25 | $990,291.62 | $483,409.37 |
| 46 | $270,590.29 | $726,934.23 | $1,460,663.05 | $733,728.82 |
| 46 | $123,673.97 | $463,628.22 | $789,748.38 | $326,120.16 |
| 46 | $83,650.55 | $427,045.97 | $698,285.08 | $271,239.11 |
| 46 | $37,851.62 | $319,781.20 | $496,701.62 | $176,920.42 |
| 45 | $101,600.55 | $381,160.00 | $486,406.00 | $105,246.00 |
| 45 | $73,819.10 | $174,924.92 | $335,706.21 | $160,781.29 |
| 45 | $53,120.73 | $291,366.79 | $499,137.16 | $207,770.37 |
| 44 | $49,651.29 | $261,087.83 | $482,385.79 | $221,297.96 |
| 44 | $172,482.00 | $937,332.00 | $1,952,940.00 | $1,015,608.00 |
| 44 | $86,317.14 | $361,175.00 | $435,790.00 | $74,615.00 |
| 44 | $27,840.92 | $162,451.00 | $228,494.00 | $66,043.00 |
| 44 | $78,073.90 | $311,907.00 | $491,617.00 | $179,710.00 |
| 44 | $53,776.79 | $440,752.20 | $690,230.02 | $249,477.82 |
| 44 | $158,344.99 | $492,646.10 | $1,350,146.15 | $857,500.05 |
| 44 | $207,040.25 | $640,792.58 | $1,610,531.03 | $969,738.45 |
| 44 | $87,130.00 | $154,304.32 | $576,691.63 | $422,387.31 |
| 43 | $95,659.00 | $488,595.00 | $611,507.00 | $122,912.00 |
| 43 | $58,401.00 | $370,683.00 | $520,658.00 | $149,975.00 |
| 43 | $75,902.00 | $108,958.00 | $258,059.00 | $149,101.00 |
| 43 | $43,193.17 | $253,037.08 | $425,263.04 | $172,225.96 |
| 43 | $38,989.37 | $335,163.42 | $601,065.52 | $265,902.10 |
| 43 | $41,165.22 | $292,643.55 | $678,829.67 | $386,186.12 |
| 43 | $89,053.17 | $558,693.18 | $996,666.84 | $437,973.66 |
| 42 | $135,962.70 | $515,871.00 | $889,063.00 | $373,192.00 |
| 42 | $62,850.90 | $656,947.69 | $1,580,438.37 | $923,490.68 |
| 42 | $58,155.20 | $463,044.35 | $961,838.85 | $498,794.50 |
| 42 | $109,457.77 | $604,645.49 | $1,620,050.97 | $1,015,405.48 |
| 41 | $63,332.00 | $573,809.00 | $1,384,282.00 | $810,473.00 |
| 41 | $130,728.00 | $605,760.00 | $926,625.00 | $320,865.00 |
| 41 | $69,158.83 | $399,960.49 | $896,539.80 | $496,579.31 |
| 40 | $65,328.00 | $718,024.00 | $1,371,236.00 | $653,212.00 |
| 40 | $52,026.00 | $764,182.00 | $1,094,719.00 | $330,537.00 |
| 40 | $62,396.00 | $480,043.00 | $1,284,214.00 | $804,171.00 |
| 40 | $79,635.42 | $595,554.51 | $2,797,769.89 | $2,202,215.38 |
| 40 | $64,824.71 | $518,170.49 | $1,104,942.11 | $586,771.62 |
| 40 | $96,934.00 | $633,890.94 | $1,910,343.51 | $1,276,452.57 |
| 40 | $67,697.78 | $414,441.65 | $1,115,899.14 | $701,457.49 |
| 39 | $132,873.00 | $1,164,858.00 | $1,952,333.00 | $787,475.00 |
| 39 | $73,742.00 | $385,146.00 | $601,394.00 | $216,248.00 |
| 39 | $70,574.15 | $95,442.00 | $202,775.00 | $107,333.00 |
| 39 | $103,080.83 | $509,526.00 | $746,331.00 | $236,805.00 |
| 39 | $58,756.77 | $688,625.56 | $1,238,067.16 | $549,441.60 |
| 39 | $37,632.01 | $170,905.79 | $710,343.47 | $539,437.68 |
| 38 | $89,831.55 | $324,273.00 | $527,280.00 | $203,007.00 |
| 38 | $36,189.26 | $533,760.00 | $741,183.00 | $207,423.00 |
| 38 | $84,696.18 | $577,868.46 | $1,670,944.47 | $1,093,076.01 |
| 38 | $171,222.20 | $1,068,526.75 | $2,006,388.50 | $937,861.75 |
| 38 | $80,787.89 | $479,728.33 | $1,480,168.39 | $1,000,440.06 |
| 37 | $99,322.00 | $575,735.00 | $1,181,439.00 | $605,704.00 |
| 37 | $38,329.71 | $566,138.39 | $822,864.78 | $256,726.39 |
| 37 | $109,878.70 | $1,262,334.85 | $3,222,849.75 | $1,960,514.90 |
| 37 | $189,888.62 | $855,374.02 | $1,450,793.72 | $595,419.70 |
| 37 | $124,051.03 | $2,039,880.17 | $4,613,378.64 | $2,573,498.47 |
| 37 | $46,771.39 | $105,532.98 | $791,778.65 | $686,245.67 |
| 36 | $88,100.38 | $399,245.00 | $535,625.00 | $136,380.00 |
| 36 | $89,008.07 | $276,683.00 | $341,980.00 | $65,297.00 |
| 36 | $63,419.78 | $135,531.42 | $894,641.25 | $759,109.83 |
| 36 | $66,269.89 | $291,380.37 | $961,454.65 | $670,074.28 |
| 36 | $81,273.23 | $1,115,756.37 | $2,243,828.89 | $1,128,072.52 |
| 36 | $62,436.01 | $438,296.83 | $1,601,940.38 | $1,163,643.55 |
| 36 | $52,504.46 | $817,619.69 | $1,391,290.88 | $573,671.19 |
| 35 | $104,207.59 | $1,095,109.45 | $2,349,088.37 | $1,253,978.92 |
| 35 | $106,841.84 | $258,786.09 | $1,825,087.61 | $1,566,301.52 |
| 35 | $66,625.74 | $459,788.00 | $714,306.00 | $254,518.00 |
| 35 | $54,361.66 | $123,611.80 | $402,530.40 | $278,918.60 |
| 35 | $94,768.36 | $848,843.21 | $2,565,880.17 | $1,717,036.96 |
| 34 | $92,887.18 | $644,186.26 | $1,538,806.30 | $894,620.04 |
| 33 | $86,888.48 | $626,316.00 | $834,711.00 | $208,395.00 |
| 30 | $42,614.59 | $827,046.00 | $1,368,159.00 | $541,113.00 |