Age | Balance at sign up | Projection before | Projection after | Difference |
58 | $70,715.81 | $156,093.00 | $183,711.00 | $27,618.00 |
57 | $112,797.00 | $224,723.00 | $311,562.00 | $86,839.00 |
57 | $232,978.74 | $320,237.00 | $387,175.00 | $66,938.00 |
56 | $183,227.00 | $402,665.00 | $566,596.00 | $163,931.00 |
54 | $72,034.00 | $209,702.00 | $228,773.00 | $19,071.00 |
54 | $144,094.00 | $275,918.00 | $403,668.00 | $127,750.00 |
52 | $67,436.86 | $103,763.00 | $110,505.00 | $6,742.00 |
52 | $92,463.64 | $268,221.00 | $393,219.00 | $124,998.00 |
52 | $276,110.42 | $657,131.00 | $1,102,766.00 | $445,635.00 |
51 | $267,724.00 | $814,861.00 | $1,522,674.00 | $707,813.00 |
51 | $156,689.51 | $440,365.00 | $524,735.00 | $84,370.00 |
50 | $105,829.41 | $182,451.00 | $263,508.00 | $81,057.00 |
50 | $97,977.00 | $469,216.00 | $657,285.00 | $188,069.00 |
50 | $75,534.13 | $227,879.23 | $272,938.52 | $45,059.29 |
50 | $43,298.59 | $64,668.34 | $88,643.25 | $23,974.91 |
50 | $90,126.59 | $261,130.41 | $423,881.80 | $162,751.39 |
49 | $56,183.63 | $194,646.00 | $263,325.00 | $68,679.00 |
49 | $49,348.39 | $113,403.00 | $186,032.00 | $72,629.00 |
49 | $53,508.09 | $81,038.00 | $130,061.00 | $49,023.00 |
49 | $75,433.52 | $140,888.19 | $195,033.53 | $54,145.34 |
49 | $105,854.83 | $355,352.69 | $732,379.00 | $377,026.31 |
49 | $69,422.81 | $252,239.91 | $505,707.74 | $253,467.83 |
49 | $63,489.60 | $237,966.35 | $303,149.85 | $65,183.50 |
49 | $43,749.93 | $239,432.13 | $411,000.18 | $171,568.05 |
49 | $237,202.86 | $472,265.48 | $776,796.48 | $304,531.00 |
48 | $114,739.75 | $215,119.00 | $274,643.00 | $59,524.00 |
48 | $53,212.84 | $61,517.00 | $143,459.00 | $81,942.00 |
48 | $190,817.07 | $653,925.66 | $1,198,258.77 | $544,333.11 |
48 | $120,527.27 | $482,535.04 | $1,536,186.78 | $1,053,651.74 |
48 | $80,352.63 | $379,851.87 | $598,593.62 | $218,741.75 |
48 | $112,868.45 | $232,034.59 | $491,001.60 | $258,967.01 |
48 | $89,934.21 | $338,166.91 | $687,418.67 | $349,251.76 |
48 | $213,489.51 | $851,249.51 | $1,299,767.05 | $448,517.54 |
48 | $100,053.04 | $180,133.00 | $377,225.42 | $197,092.42 |
47 | $115,649.00 | $361,669.00 | $665,810.00 | $304,141.00 |
47 | $65,966.00 | $56,782.00 | $212,958.00 | $156,176.00 |
47 | $60,994.00 | $469,384.00 | $624,123.00 | $154,739.00 |
47 | $60,170.68 | $558,054.00 | $970,792.00 | $412,738.00 |
47 | $326,535.64 | $689,355.00 | $1,021,533.00 | $332,178.00 |
47 | $46,761.64 | $143,893.00 | $198,923.00 | $55,030.00 |
47 | $90,491.16 | $395,640.68 | $610,553.06 | $214,912.38 |
47 | $76,863.16 | $222,552.96 | $302,340.26 | $79,787.30 |
46 | $96,779.00 | $435,771.00 | $548,863.00 | $113,092.00 |
46 | $64,082.00 | $385,048.00 | $571,385.00 | $186,337.00 |
46 | $59,677.26 | $105,725.00 | $214,977.00 | $109,252.00 |
46 | $58,273.65 | $95,148.00 | $116,150.00 | $21,002.00 |
46 | $74,661.57 | $126,827.00 | $203,644.00 | $76,817.00 |
46 | $44,967.48 | $41,700.86 | $103,537.87 | $61,837.01 |
46 | $45,634.77 | $93,716.57 | $243,409.41 | $149,692.84 |
46 | $81,157.22 | $206,209.62 | $334,148.36 | $127,938.74 |
46 | $112,112.49 | $587,946.77 | $904,997.81 | $317,051.04 |
46 | $58,838.09 | $197,079.81 | $653,906.28 | $456,826.47 |
46 | $58,838.09 | $197,079.81 | $653,906.28 | $456,826.47 |
45 | $318,852.00 | $1,059,129.00 | $2,102,770.00 | $1,043,641.00 |
45 | $196,853.00 | $843,315.00 | $1,104,097.00 | $260,782.00 |
45 | $48,315.57 | $75,869.00 | $126,002.00 | $50,133.00 |
45 | $65,778.51 | $424,405.04 | $678,397.20 | $253,992.16 |
45 | $68,495.80 | $357,477.60 | $694,819.91 | $337,342.31 |
45 | $114,391.60 | $162,335.73 | $473,023.35 | $310,687.62 |
45 | $46,593.51 | $45,313.61 | $249,948.25 | $204,634.64 |
45 | $166,883.60 | $631,224.43 | $1,181,795.88 | $550,571.45 |
45 | $103,548.68 | $540,826.68 | $894,907.90 | $354,081.22 |
45 | $115,251.05 | $449,408.64 | $584,780.46 | $135,371.82 |
45 | $46,437.97 | $269,259.32 | $492,088.01 | $222,828.69 |
44 | $249,259.00 | $927,538.00 | $1,646,904.00 | $719,366.00 |
44 | $204,605.00 | $1,079,990.00 | $1,711,512.00 | $631,522.00 |
44 | $41,964.35 | $332,426.00 | $439,033.00 | $106,607.00 |
44 | $115,273.04 | $288,823.95 | $786,795.35 | $497,971.40 |
44 | $59,862.30 | $271,033.03 | $616,649.93 | $345,616.90 |
44 | $212,091.80 | $802,146.37 | $1,522,919.24 | $720,772.87 |
44 | $69,500.41 | $427,336.74 | $767,088.55 | $339,751.81 |
44 | $62,631.05 | $369,946.22 | $807,651.33 | $437,705.11 |
44 | $101,674.64 | $280,269.12 | $524,816.30 | $244,547.18 |
44 | $58,192.41 | $255,094.38 | $515,476.67 | $260,382.29 |
44 | $111,972.96 | $360,042.68 | $753,267.61 | $393,224.93 |
44 | $85,951.74 | $202,960.73 | $752,234.30 | $549,273.57 |
44 | $122,233.85 | $487,738.23 | $1,198,102.03 | $710,363.80 |
44 | $62,631.05 | $369,946.22 | $807,651.33 | $437,705.11 |
43 | $71,211.00 | $468,382.00 | $675,301.00 | $206,919.00 |
43 | $38,240.59 | $163,974.00 | $277,029.00 | $113,055.00 |
43 | $68,716.72 | $333,452.00 | $621,305.00 | $287,853.00 |
43 | $90,110.83 | $287,722.00 | $488,413.00 | $200,691.00 |
43 | $62,325.70 | $467,018.00 | $767,228.08 | $300,210.08 |
43 | $77,745.04 | $294,284.25 | $607,135.36 | $312,851.11 |
43 | $56,001.03 | $149,844.78 | $358,349.75 | $208,504.97 |
43 | $126,354.33 | $268,159.95 | $771,502.86 | $503,342.91 |
42 | $111,579.00 | $183,067.00 | $884,950.00 | $701,883.00 |
42 | $111,706.00 | $425,330.00 | $761,576.00 | $336,246.00 |
42 | $40,650.21 | $260,877.00 | $355,671.00 | $94,794.00 |
42 | $49,263.38 | $230,135.00 | $321,226.00 | $91,091.00 |
42 | $70,529.76 | $251,797.00 | $398,450.00 | $146,653.00 |
42 | $84,542.05 | $392,228.07 | $1,079,864.52 | $687,636.45 |
41 | $144,765.00 | $793,278.00 | $1,815,831.00 | $1,022,553.00 |
41 | $113,470.00 | $495,785.00 | $1,468,326.00 | $972,541.00 |
41 | $82,230.00 | $499,398.00 | $826,950.00 | $327,552.00 |
41 | $60,360.00 | $722,794.00 | $1,222,035.00 | $499,241.00 |
41 | $167,227.00 | $789,562.00 | $1,300,405.00 | $510,843.00 |
41 | $52,122.21 | $72,722.00 | $144,903.00 | $72,181.00 |
41 | $35,086.40 | $177,202.00 | $331,422.00 | $154,220.00 |
41 | $75,811.48 | $242,343.25 | $644,206.46 | $401,863.21 |
41 | $48,771.72 | $145,700.72 | $313,434.74 | $167,734.02 |
41 | $186,077.17 | $853,008.74 | $3,079,448.06 | $2,226,439.32 |
41 | $76,501.84 | $365,834.99 | $709,588.71 | $343,753.72 |
41 | $103,623.51 | $738,002.60 | $1,351,795.41 | $613,792.81 |
41 | $134,128.44 | $219,962.50 | $858,950.49 | $638,987.99 |
41 | $37,208.79 | $206,614.59 | $560,476.18 | $353,861.59 |
40 | $98,128.00 | $271,299.00 | $585,506.00 | $314,207.00 |
40 | $81,559.82 | $141,657.00 | $283,830.00 | $142,173.00 |
40 | $34,994.15 | $301,050.00 | $488,200.00 | $187,150.00 |
40 | $84,183.66 | $730,395.24 | $1,320,651.90 | $590,256.66 |
40 | $103,329.98 | $569,996.87 | $1,642,981.20 | $1,072,984.33 |
40 | $85,755.02 | $491,044.26 | $1,786,422.07 | $1,295,377.81 |
40 | $55,500.71 | $175,726.65 | $729,137.88 | $553,411.23 |
40 | $47,814.78 | $701,791.00 | $1,648,653.74 | $946,862.74 |
40 | $46,825.28 | $582,438.96 | $896,348.67 | $313,909.71 |
40 | $49,530.99 | $119,968.17 | $189,501.79 | $69,533.62 |
39 | $48,614.21 | $225,367.00 | $459,960.00 | $234,593.00 |
39 | $102,227.62 | $201,252.00 | $392,430.00 | $191,178.00 |
39 | $128,592.79 | $824,294.13 | $1,307,374.24 | $483,080.11 |
39 | $52,893.50 | $357,111.63 | $728,158.50 | $371,046.87 |
39 | $50,483.48 | $210,172.94 | $369,898.94 | $159,726.00 |
39 | $39,621.39 | $382,670.69 | $731,262.94 | $348,592.25 |
39 | $47,931.00 | $290,967.77 | $578,836.74 | $287,868.97 |
39 | $45,368.51 | $280,080.28 | $538,566.24 | $258,485.96 |
39 | $42,302.89 | $218,350.01 | $543,424.55 | $325,074.54 |
38 | $85,888.00 | $399,843.00 | $740,544.00 | $340,701.00 |
38 | $118,511.00 | $494,648.00 | $929,152.00 | $434,504.00 |
38 | $118,241.00 | $821,284.00 | $1,548,614.00 | $727,330.00 |
38 | $124,298.00 | $682,852.00 | $1,005,265.00 | $322,413.00 |
38 | $259,841.35 | $1,112,558.03 | $2,100,397.89 | $987,839.86 |
38 | $40,408.53 | $361,941.89 | $510,627.79 | $148,685.90 |
38 | $126,832.93 | $914,493.98 | $1,791,541.94 | $877,047.96 |
38 | $91,840.57 | $958,308.64 | $1,837,307.93 | $878,999.29 |
38 | $70,119.38 | $141,186.32 | $1,199,616.91 | $1,058,430.59 |
38 | $40,408.53 | $361,941.89 | $510,627.79 | $148,685.90 |
37 | $49,915.00 | $552,822.00 | $1,012,214.00 | $459,392.00 |
37 | $69,018.00 | $312,029.00 | $1,219,913.00 | $907,884.00 |
37 | $94,931.00 | $560,306.00 | $1,343,539.00 | $783,233.00 |
37 | $157,696.00 | $570,195.00 | $1,420,129.00 | $849,934.00 |
37 | $92,869.00 | $568,617.00 | $885,801.00 | $317,184.00 |
37 | $36,301.95 | $297,854.00 | $532,698.00 | $234,844.00 |
37 | $110,786.77 | $368,902.00 | $568,312.00 | $199,410.00 |
37 | $38,606.16 | $371,074.85 | $725,753.03 | $354,678.18 |
37 | $55,726.04 | $264,509.68 | $486,272.58 | $221,762.90 |
37 | $50,947.81 | $211,806.06 | $380,535.23 | $168,729.17 |
36 | $40,105.00 | $244,389.00 | $710,518.00 | $466,129.00 |
36 | $110,324.00 | $876,532.00 | $1,501,751.00 | $625,219.00 |
36 | $118,251.00 | $877,181.00 | $1,615,013.00 | $737,832.00 |
36 | $94,955.00 | $532,292.00 | $674,991.00 | $142,699.00 |
36 | $54,355.00 | $473,892.00 | $816,502.00 | $342,610.00 |
36 | $138,034.82 | $102,832.00 | $428,110.00 | $325,278.00 |
36 | $39,291.76 | $202,243.00 | $369,138.00 | $166,895.00 |
36 | $43,708.10 | $279,418.70 | $529,538.02 | $250,119.32 |
36 | $52,118.51 | $320,433.64 | $1,133,533.61 | $813,099.97 |
36 | $79,720.19 | $382,667.88 | $989,307.21 | $606,639.33 |
36 | $75,604.33 | $435,951.20 | $1,135,598.49 | $699,647.29 |
35 | $91,482.00 | $630,770.00 | $1,565,820.00 | $935,050.00 |
35 | $55,482.00 | $389,478.00 | $935,758.00 | $546,280.00 |
35 | $79,719.27 | $690,358.94 | $3,247,920.24 | $2,557,561.30 |
35 | $45,008.88 | $406,101.28 | $1,426,161.66 | $1,020,060.38 |
35 | $67,234.75 | $586,458.46 | $1,484,236.90 | $897,778.44 |
35 | $48,460.92 | $324,506.58 | $2,002,081.68 | $1,677,575.10 |
35 | $44,259.27 | $287,893.77 | $813,374.33 | $525,480.56 |
35 | $70,336.05 | $355,788.20 | $886,460.96 | $530,672.76 |
35 | $76,410.26 | $801,212.42 | $1,624,939.05 | $823,726.63 |
35 | $62,894.33 | $240,920.69 | $708,243.40 | $467,322.71 |
34 | $73,915.00 | $337,616.00 | $370,838.00 | $33,222.00 |
34 | $128,167.00 | $1,442,449.00 | $2,115,448.00 | $672,999.00 |
34 | $50,185.00 | $151,198.00 | $408,424.00 | $257,226.00 |
34 | $50,313.00 | $411,090.00 | $1,291,615.00 | $880,525.00 |
34 | $52,276.78 | $270,651.99 | $1,359,410.31 | $1,088,758.32 |
33 | $51,099.00 | $188,279.00 | $631,290.00 | $443,011.00 |
32 | $32,613.13 | $138,252.00 | $302,942.00 | $164,690.00 |
31 | $37,353.53 | $353,456.58 | $615,703.45 | $262,246.87 |