Age | Balance at sign up | Projection before | Projection after | Difference |
59 | $295,321.65 | $592,687.13 | $788,795.43 | $196,108.30 |
54 | $342,298.38 | $578,059.44 | $1,069,100.95 | $491,041.51 |
54 | $80,064.24 | $96,576.90 | $100,249.96 | $3,673.06 |
54 | $237,881.94 | $565,491.30 | $620,578.56 | $55,087.26 |
52 | $217,379.72 | $360,816.28 | $495,980.72 | $135,164.44 |
52 | $84,840.86 | $224,528.75 | $282,139.62 | $57,610.87 |
52 | $53,886.47 | $120,372.60 | $150,025.33 | $29,652.73 |
52 | $443,887.41 | $514,612.36 | $738,330.06 | $223,717.70 |
51 | $100,991.06 | $421,701.98 | $716,383.45 | $294,681.47 |
50 | $48,281.57 | $183,750.30 | $216,065.69 | $32,315.39 |
49 | $138,971.00 | $386,953.97 | $570,994.62 | $184,040.65 |
49 | $117,346.01 | $273,597.47 | $605,536.99 | $331,939.52 |
49 | $63,970.12 | $100,169.61 | $245,557.36 | $145,387.75 |
49 | $57,131.95 | $100,288.90 | $218,493.72 | $118,204.82 |
49 | $104,704.48 | $473,972.27 | $627,205.77 | $153,233.50 |
48 | $232,975.66 | $952,677.61 | $1,451,151.08 | $498,473.47 |
47 | $173,617.12 | $1,011,896.97 | $2,210,677.64 | $1,198,780.67 |
47 | $204,886.40 | $524,971.02 | $1,599,784.48 | $1,074,813.46 |
47 | $64,519.34 | $363,261.22 | $506,328.35 | $143,067.13 |
47 | $91,654.32 | $357,228.53 | $538,117.17 | $180,888.64 |
46 | $60,133.85 | $359,995.44 | $507,200.35 | $147,204.91 |
46 | $83,980.58 | $852,624.52 | $1,106,649.00 | $254,024.48 |
46 | $162,819.24 | $566,086.03 | $1,216,830.75 | $650,744.72 |
46 | $68,117.21 | $347,498.72 | $444,904.52 | $97,405.80 |
46 | $42,869.06 | $276,152.33 | $611,034.35 | $334,882.02 |
45 | $36,614.34 | $201,239.42 | $599,708.92 | $398,469.50 |
45 | $68,119.47 | $284,475.77 | $1,450,481.73 | $1,166,005.96 |
45 | $77,186.42 | $208,612.42 | $545,507.11 | $336,894.69 |
45 | $111,103.56 | $473,919.97 | $812,508.14 | $338,588.17 |
45 | $179,314.35 | $782,065.32 | $1,437,755.86 | $655,690.54 |
45 | $87,930.37 | $358,252.39 | $492,780.03 | $134,527.64 |
44 | $47,843.52 | $327,129.83 | $875,425.22 | $548,295.39 |
44 | $63,700.88 | $282,872.10 | $726,510.33 | $443,638.23 |
44 | $119,050.22 | $331,314.31 | $777,254.38 | $445,940.07 |
44 | $112,908.68 | $319,357.65 | $744,133.22 | $424,775.57 |
44 | $31,253.00 | $443,988.76 | $797,526.78 | $353,538.02 |
43 | $49,059.73 | $374,002.29 | $679,717.18 | $305,714.89 |
42 | $62,945.99 | $302,424.60 | $791,829.08 | $489,404.48 |
42 | $145,992.11 | $826,400.51 | $1,826,309.23 | $999,908.72 |
42 | $127,713.66 | $467,784.30 | $884,942.19 | $417,157.89 |
42 | $76,290.33 | $698,368.00 | $1,890,577.83 | $1,192,209.83 |
42 | $96,998.59 | $611,535.93 | $1,101,904.52 | $490,368.59 |
42 | $50,665.37 | $225,378.57 | $261,450.80 | $36,072.23 |
41 | $74,438.08 | $503,204.47 | $1,206,031.94 | $702,827.47 |
41 | $331,904.46 | $1,786,038.87 | $3,006,075.81 | $1,220,036.94 |
41 | $156,786.76 | $598,853.69 | $1,373,636.23 | $774,782.54 |
41 | $78,770.15 | $522,513.24 | $1,474,977.96 | $952,464.72 |
41 | $41,720.24 | $571,423.64 | $1,746,284.25 | $1,174,860.61 |
41 | $49,020.21 | $450,955.49 | $1,219,301.54 | $768,346.05 |
40 | $260,554.27 | $1,301,664.84 | $2,782,750.00 | $1,481,085.16 |
40 | $47,829.88 | $295,222.58 | $1,228,308.47 | $933,085.89 |
40 | $73,752.00 | $857,143.26 | $2,316,637.01 | $1,459,493.75 |
40 | $69,182.21 | $402,103.90 | $1,813,602.26 | $1,411,498.36 |
40 | $44,567.45 | $56,008.55 | $546,661.30 | $490,652.75 |
40 | $41,897.68 | $336,956.80 | $468,487.61 | $131,530.81 |
39 | $135,232.49 | $1,787,814.48 | $4,345,447.95 | $2,557,633.47 |
39 | $46,862.43 | $235,963.41 | $680,372.56 | $444,409.15 |
38 | $72,620.69 | $523,264.89 | $956,109.53 | $432,844.64 |
38 | $110,179.83 | $180,155.86 | $540,823.12 | $360,667.26 |
37 | $91,615.28 | $1,059,802.44 | $2,003,877.51 | $944,075.07 |
37 | $64,085.81 | $743,129.83 | $2,499,633.62 | $1,756,503.79 |
37 | $67,893.00 | $378,388.23 | $499,501.64 | $121,113.41 |
36 | $98,284.00 | $781,691.60 | $2,015,879.29 | $1,234,187.69 |
36 | $83,488.00 | $568,295.00 | $1,620,078.00 | $1,051,783.00 |
35 | $109,695.00 | $660,156.49 | $3,214,249.09 | $2,554,092.60 |
35 | $95,116.00 | $711,792.20 | $2,143,163.16 | $1,431,370.96 |
35 | $58,828.30 | $512,122.04 | $2,568,721.24 | $2,056,599.20 |
35 | $65,120.33 | $435,685.16 | $1,064,946.85 | $629,261.69 |
34 | $87,406.22 | $1,785,803.88 | $5,840,103.32 | $4,054,299.44 |
34 | $98,309.67 | $804,526.70 | $4,778,763.00 | $3,974,236.30 |
34 | $60,813.46 | $411,437.56 | $1,134,081.65 | $722,644.09 |
33 | $60,232.00 | $574,863.00 | $2,834,457.91 | $2,259,594.91 |
33 | $38,244.83 | $822,605.14 | $2,595,280.00 | $1,772,674.86 |
33 | $64,800.26 | $486,592.98 | $1,685,882.64 | $1,199,289.66 |
33 | $111,145.31 | $693,907.07 | $2,187,861.75 | $1,493,954.68 |
32 | $74,513.19 | $408,954.59 | $639,301.63 | $230,347.04 |
32 | $81,947.37 | $1,036,017.20 | $5,301,803.22 | $4,265,786.02 |
32 | $50,242.01 | $168,400.19 | $1,662,998.29 | $1,494,598.10 |
32 | $74,919.09 | $1,153,674.17 | $2,312,622.29 | $1,158,948.12 |
32 | $29,165.40 | $215,824.07 | $332,659.34 | $116,835.27 |
31 | $56,400.00 | $349,508.23 | $1,775,698.93 | $1,426,190.70 |
31 | $77,575.06 | $1,750,973.34 | $2,873,974.77 | $1,123,001.43 |
31 | $31,780.94 | $109,307.36 | $492,806.15 | $383,498.79 |
30 | $81,428.00 | $856,152.71 | $1,717,427.40 | $861,274.69 |
29 | $31,765.21 | $531,669.24 | $3,639,035.18 | $3,107,365.94 |
29 | $82,343.14 | $487,072.15 | $3,726,756.48 | $3,239,684.33 |
29 | $44,651.40 | $665,888.65 | $3,639,967.02 | $2,974,078.37 |
29 | $43,175.68 | $654,755.26 | $1,698,497.47 | $1,043,742.21 |
26 | $30,941.14 | $950,930.81 | $4,230,728.45 | $3,279,797.64 |