| Age | Balance at sign up | Projection before | Projection after | Difference |
| 56 | 235,512.23 | 732,528.59 | 1,660,439.09 | $927,910.50 |
| 55 | $129,192.79 | $298,265.58 | $511,104.97 | $212,839.39 |
| 55 | $109,499.00 | $300,919.82 | $508,817.95 | $207,898.13 |
| 55 | $111,572.54 | $301,632.95 | $509,100.49 | $207,467.54 |
| 55 | $111,924.30 | $293,814.16 | $450,688.77 | $156,874.61 |
| 55 | 68,965.69 | $141,657.39 | 255,739.55 | $114,082.16 |
| 55 | 14,741.39 | $71,612.32 | 109,223.78 | $37,611.46 |
| 54 | $74,376.00 | $192,255.48 | $467,479.07 | $275,223.59 |
| 54 | $103,562.19 | $357,168.14 | $581,972.55 | $224,804.41 |
| 54 | 75,488.19 | 162,041.31 | 278,456.24 | $116,414.93 |
| 54 | $46,730.57 | $160,300.77 | $254,222.46 | $93,921.69 |
| 53 | $79,101.45 | $256,038.08 | $385,616.84 | $129,578.76 |
| 52 | 470,364.25 | 1,436,468.40 | $2,576,665.22 | $1,140,196.82 |
| 52 | $100,493.48 | $310,650.48 | $543,794.80 | $233,144.32 |
| 51 | $113,396.13 | $369,305.23 | $770,901.57 | $401,596.34 |
| 50 | $414,049.51 | $977,350.98 | $2,050,147.74 | $1,072,796.76 |
| 50 | 56,001.14 | 125,480.41 | 282,829.57 | $157,349.16 |
| 49 | $259,236.95 | $743,664.28 | $1,691,694.36 | $948,030.08 |
| 49 | $207,216.47 | $826,948.34 | $1,697,316.77 | $870,368.43 |
| 49 | $331,523.61 | $772,300.31 | $1,150,774.41 | $378,474.10 |
| 49 | $89,632.00 | $438,046.89 | $725,963.32 | $287,916.43 |
| 49 | 138,971.00 | 386,953.97 | 570,994.62 | $184,040.65 |
| 48 | $52,279.54 | $277,994.95 | $611,415.88 | $333,420.93 |
| 47 | $338,771.30 | $623,963.92 | $1,305,371.28 | $681,407.36 |
| 46 | 139,926.59 | 625,181.20 | 1,404,838.15 | $779,656.95 |
| 46 | $44,276.70 | $435,180.44 | $652,309.56 | $217,129.12 |
| 46 | $150,568.37 | $608,691.97 | $1,085,228.28 | $476,536.31 |
| 43 | $33,772.83 | $101,284.74 | $394,272.28 | $292,987.54 |
| 41 | $219,960.10 | $1,156,409.50 | $3,381,183.84 | $2,224,774.34 |
| 41 | 66,493.16 | 2,052,770.50 | 4,263,772.40 | $2,211,001.90 |
| 41 | $55,384.47 | $210,775.03 | $438,887.52 | $228,112.49 |
| 41 | $163,205.85 | $1,294,602.45 | $2,513,090.74 | $1,218,488.29 |
| 41 | $43,470.14 | $286,029.58 | $599,036.95 | $313,007.37 |
| 40 | 40,438.26 | 800,893.21 | $2,180,599.20 | $1,379,705.99 |
| 39 | $125,103.09 | $492,924.74 | $3,201,816.50 | $2,708,891.76 |
| 38 | $51,738.51 | $193,974.93 | $360,955.55 | $166,980.62 |
| 38 | $51,533.51 | $623,409.89 | $1,092,623.10 | $469,213.21 |
| 37 | $112,640.82 | $1,718,161.90 | $5,466,016.30 | $3,747,854.40 |
| 37 | $71,042.29 | 657,302.06 | 2,258,438.92 | $1,601,136.86 |
| 37 | $58,226.25 | $746,759.59 | $2,031,250.81 | $1,284,491.22 |
| 37 | 42,028.19 | 237,689.01 | 687,180.55 | $449,491.54 |
| 36 | 86,668.05 | 1,224,052.99 | 4,261,631.88 | $3,037,578.89 |
| 36 | 85,033.30 | 590,310.74 | 2,883,432.43 | $2,293,121.69 |
| 36 | 42,779.91 | 176,247.20 | $1,941,293.49 | $1,765,046.29 |
| 36 | 74,065.97 | $586,071.38 | $1,864,132.86 | $1,278,061.48 |
| 35 | $95,161.41 | $877,304.56 | $3,167,160.39 | $2,289,855.83 |
| 35 | $43,239.82 | $276,579.94 | $1,074,640.61 | $798,060.67 |
| 35 | $48,758.73 | $641,806.76 | $997,775.20 | $355,968.44 |
| 34 | $164,005.35 | 1,212,464.98 | 7,570,965.92 | $6,358,500.94 |
| 34 | 84,960.15 | 815,177.26 | 3,835,915.49 | $3,020,738.23 |
| 34 | 47,207.54 | $401,259.80 | $2,313,848.52 | $1,912,588.72 |
| 34 | $47,281.46 | $751,327.33 | $2,480,485.99 | $1,729,158.66 |
| 34 | 82,641.89 | $847,707.14 | 2,022,809.16 | $1,175,102.02 |
| 34 | $95,324.84 | $812,453.57 | $2,705,883.42 | $1,893,429.85 |
| 33 | $38,030.76 | $732,649.65 | $2,465,036.41 | $1,732,386.76 |
| 33 | $68,772.00 | $583,460.00 | $1,207,508.00 | $624,048.00 |
| 32 | 63,675.01 | 581,617.92 | 5,929,537.13 | $5,347,919.21 |
| 32 | 79,237.90 | 706,158.95 | 3,719,911.85 | $3,013,752.90 |
| 31 | 49,624.15 | $806,419.04 | 3,065,859.55 | $2,259,440.51 |
| 30 | $39,446.22 | $1,205,599.41 | $4,582,778.41 | $3,377,179.00 |
| 28 | $24,418.42 | $645,605.05 | $3,784,246.06 | $3,138,641.01 |
| 28 | $45,150.31 | $465,486.70 | $2,063,392.11 | $1,597,905.41 |
| 27 | $47,922.26 | $279,144.12 | $2,942,370.65 | $2,663,226.53 |
| 24 | $26,472.48 | $634,682.17 | $5,277,863.67 | $4,643,181.50 |