| Balance at sign up | Projection before | Projection after | Difference |
| $37,520.01 | $212,683.00 | $257,808.00 | $45,125.00 |
| $38,213.05 | $719,344.59 | $1,216,303.91 | $496,959.32 |
| $40,030.49 | $875,560.34 | $1,371,758.09 | $496,197.75 |
| $40,785.75 | $245,251.09 | $379,259.94 | $134,008.85 |
| $41,942.61 | $241,220.34 | $1,053,337.62 | $812,117.28 |
| $43,517.19 | $413,577.51 | $1,083,265.28 | $669,687.77 |
| $43,660.00 | $69,910.31 | $154,102.48 | $84,192.17 |
| $43,694.56 | $80,384.00 | $170,515.00 | $90,131.00 |
| $44,575.47 | $508,091.86 | $940,130.79 | $432,038.93 |
| $44,693.72 | $212,055.26 | $393,917.26 | $181,862.00 |
| $46,455.45 | $504,408.94 | $835,133.78 | $330,724.84 |
| $48,806.96 | $241,489.04 | $419,393.06 | $177,904.02 |
| $49,366.82 | $245,282.13 | $450,509.34 | $205,227.21 |
| $49,982.00 | $209,174.57 | $319,427.59 | $110,253.02 |
| $51,660.87 | $156,945.00 | $317,752.00 | $160,807.00 |
| $52,666.69 | $508,874.91 | $731,085.10 | $222,210.19 |
| $52,894.38 | $489,072.93 | $704,101.19 | $215,028.26 |
| $54,053.44 | $271,951.53 | $442,784.60 | $170,833.07 |
| $57,119.06 | $314,842.27 | $760,971.01 | $446,128.74 |
| $58,155.36 | $307,163.74 | $546,601.11 | $239,437.37 |
| $58,424.85 | $444,180.84 | $731,068.17 | $286,887.33 |
| $59,085.65 | $170,128.00 | $335,341.00 | $165,213.00 |
| $60,182.45 | $98,716.25 | $357,509.86 | $258,793.61 |
| $61,958.96 | $513,392.29 | $906,398.16 | $393,005.87 |
| $62,975.54 | $235,578.00 | $402,082.00 | $166,504.00 |
| $65,758.98 | $164,731.21 | $317,196.17 | $152,464.96 |
| $66,530.82 | $133,709.00 | $244,557.00 | $110,848.00 |
| $68,121.17 | $939,221.00 | $996,434.00 | $57,213.00 |
| $68,271.40 | $504,248.00 | $885,679.00 | $381,431.00 |
| $68,719.73 | $132,726.69 | $406,614.02 | $273,887.33 |
| $69,410.98 | $1,104,163.93 | $1,504,420.06 | $400,256.13 |
| $69,437.05 | $242,287.00 | $884,973.00 | $642,686.00 |
| $69,990.98 | $370,751.00 | $787,531.00 | $416,780.00 |
| $70,851.82 | $253,943.15 | $567,937.69 | $313,994.54 |
| $73,774.23 | $228,626.00 | $364,958.00 | $136,332.00 |
| $74,528.17 | $209,270.00 | $329,502.00 | $120,232.00 |
| $75,909.71 | $931,564.45 | $1,786,344.19 | $854,779.74 |
| $78,110.42 | $840,161.92 | $1,960,300.24 | $1,120,138.32 |
| $78,622.00 | $325,644.66 | $627,537.01 | $301,892.35 |
| $81,083.04 | $336,039.00 | $418,415.00 | $82,376.00 |
| $81,688.28 | $383,133.00 | $646,883.00 | $263,750.00 |
| $82,919.57 | $343,021.00 | $617,776.00 | $274,755.00 |
| $83,560.37 | $166,411.00 | $247,021.00 | $80,610.00 |
| $84,435.00 | $286,978.00 | $350,036.00 | $63,058.00 |
| $86,313.15 | $465,834.11 | $732,945.71 | $267,111.60 |
| $86,660.57 | $725,916.00 | $1,286,389.00 | $560,473.00 |
| $87,706.47 | $227,042.00 | $239,850.00 | $12,808.00 |
| $89,626.47 | $78,565.00 | $203,587.00 | $125,022.00 |
| $91,898.62 | $86,299.40 | $191,244.90 | $104,945.50 |
| $93,761.47 | $473,177.00 | $1,139,822.00 | $666,645.00 |
| $93,781.77 | $570,042.85 | $1,278,726.25 | $708,683.40 |
| $99,849.00 | $1,028,205.00 | $1,190,213.00 | $162,008.00 |
| $100,367.14 | $406,386.00 | $724,464.00 | $318,078.00 |
| $102,935.35 | $237,025.25 | $411,758.58 | $174,733.33 |
| $104,687.65 | $268,757.20 | $534,083.87 | $265,326.67 |
| $108,490.11 | $974,927.49 | $1,336,564.53 | $361,637.04 |
| $108,548.32 | $1,322,131.53 | $2,749,528.34 | $1,427,396.81 |
| $110,041.51 | $344,718.00 | $588,234.00 | $243,516.00 |
| $113,771.19 | $724,011.87 | $1,003,342.63 | $279,330.76 |
| $115,081.23 | $383,815.74 | $1,201,554.68 | $817,738.94 |
| $115,903.77 | $262,991.00 | $571,210.00 | $308,219.00 |
| $116,289.66 | $358,626.97 | $652,021.13 | $293,394.16 |
| $118,426.65 | $229,582.00 | $313,995.00 | $84,413.00 |
| $118,728.45 | $501,095.33 | $701,420.68 | $200,325.35 |
| $118,887.29 | $417,173.00 | $550,086.00 | $132,913.00 |
| $122,017.67 | $394,726.00 | $577,174.00 | $182,448.00 |
| $129,444.26 | $375,139.46 | $686,978.19 | $311,838.73 |
| $130,372.99 | $357,762.00 | $612,205.00 | $254,443.00 |
| $134,270.15 | $474,236.00 | $1,036,776.00 | $562,540.00 |
| $135,165.89 | $852,751.00 | $1,163,940.00 | $311,189.00 |
| $135,364.29 | $399,521.33 | $3,236,626.28 | $2,837,104.95 |
| $135,957.21 | $547,726.64 | $1,043,219.19 | $495,492.55 |
| $138,048.26 | $588,400.00 | $780,520.00 | $192,120.00 |
| $139,360.77 | $386,019.00 | $1,202,126.00 | $816,107.00 |
| $148,207.09 | $774,097.41 | $1,107,484.20 | $333,386.79 |
| $157,272.15 | $848,047.45 | $1,272,091.85 | $424,044.40 |
| $158,197.86 | $253,415.00 | $312,385.00 | $58,970.00 |
| $165,303.88 | $671,904.00 | $979,064.00 | $307,160.00 |
| $180,133.48 | $549,467.74 | $911,111.69 | $361,643.95 |
| $182,788.87 | $741,191.99 | $1,445,067.55 | $703,875.56 |
| $199,858.92 | $946,523.00 | $1,359,657.00 | $413,134.00 |
| $215,012.01 | $486,634.00 | $631,911.00 | $145,277.00 |
| $216,757.20 | $537,789.00 | $818,694.00 | $280,905.00 |
| $221,365.01 | $905,233.13 | $2,181,957.24 | $1,276,724.11 |
| $238,723.55 | $548,628.61 | $1,709,054.61 | $1,160,426.00 |
| $305,321.23 | $1,026,275.00 | $1,620,512.00 | $594,237.00 |
| $345,275.44 | $1,108,137.00 | $1,434,618.00 | $326,481.00 |